Step 1
Enter the written offers
Start with the numbers you actually have: salary, bonus, pension, equity, vesting, and office expectations.
Guide
This page explains the model in plain English. If you would rather just start, you can compare the offers first and come back later for the details.
Start Here
The tool is designed so you can enter the written offers first, get a result quickly, and refine assumptions afterwards.
No sign-up. What you enter stays in your browser on this device.
Step 1
Start with the numbers you actually have: salary, bonus, pension, equity, vesting, and office expectations.
Step 2
You do not need to perfect every assumption first. The product is designed so you can see a recommendation quickly and refine it afterwards.
Step 3
Only change tax, confidence, growth, or time-value inputs when they genuinely reflect how you think about the offers.
What The Model Includes
The recommendation is built from dependable cash, pension, and post-tax equity, then adjusted for commuting. It is meant to make the trade-offs visible rather than bury them in a spreadsheet.
Salary and expected bonus are brought down to a simplified take-home estimate, then direct travel spend is subtracted. Commute spend can be entered per day or as a fixed monthly or annual pass. If you add annual pay rises, salary-linked cash steps up on each anniversary.
Employer pension is shown separately so dependable value is not mixed up with uncertain upside.
Equity is adjusted for vesting, growth, confidence, and tax treatment before it affects the recommendation.
If equity is quoted in dollars, the app converts it into pounds using the shared USD to GBP reference rate plus any FX adjustment you choose, so both offers stay comparable under the same scenario.
If you turn it on, commuting time is priced explicitly. If you leave it off, only direct travel spend counts.
Key Terms
Estimated take-home pay after salary and bonus tax, with travel spend taken out. Travel spend can be modeled per office day or as a fixed monthly or annual pass. By default this uses a standard UK PAYE approximation rather than a flat rate.
By default the app uses a standard 2025/26 UK PAYE approximation, with a Scotland toggle for Scottish Income Tax bands. Employee National Insurance stays on the normal UK-wide rules. A manual flat-rate fallback is still available.
Used for equity that is expected to be taxed on disposal rather than through payroll when it vests. The model assumes there are no other capital gains or losses in that tax year, then applies the annual exempt amount and current UK share CGT rates.
How much of the modeled equity value you are comfortable counting on for the decision.
An expected yearly equity refresh awarded after year 1 and modeled using the same vesting schedule.
A salary increase applied on each work anniversary. Percentage bonuses and employer pension follow it; fixed cash bonus amounts do not.
A lock period before the first vest event, when equity accrues but nothing is released yet.
How often equity is released once the schedule starts: monthly, quarterly, or annually.
An optional hourly cost you assign to commuting time if you want that time loss to influence the comparison.
The exchange-rate assumption used to convert US-dollar equity into pounds before it affects the recommendation. You can then layer on an explicit FX adjustment to test a stronger- or weaker-pound scenario.
An optional per-offer setting for cases where that employer passes secondary National Insurance on income-taxed equity awards back to the employee through a joint election or similar arrangement.
Limits
Practical advice
Compare first using the written offers. Then pressure-test only the assumptions that you genuinely think could flip the decision.
Compare offers